{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Modificato ","Foglio3","Foglio2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Modificato ","index":0,"n_rows":58,"n_cols":20,"rows_kept":58,"cut":false,"hidden":false,"merged":[[32,12,33,12],[32,13,33,13],[34,12,35,12],[34,5,35,5],[34,6,35,6],[34,7,35,7],[34,8,35,8],[34,13,35,13],[32,10,33,10],[32,11,33,11],[34,1,35,1],[34,2,35,2],[34,3,35,3],[34,4,35,4],[32,1,33,1],[32,2,33,2],[32,3,33,3],[32,4,33,4],[11,16,12,16],[11,17,12,17],[6,19,8,20],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,15,12,15],[9,15,10,15],[9,16,10,16],[9,17,10,17],[11,11,12,11],[25,15,26,15],[25,11,26,11],[25,12,26,12],[25,14,26,14],[19,11,20,11],[14,11,15,11],[14,12,15,12],[23,11,24,11],[11,9,12,9],[19,9,20,9],[19,10,20,10],[14,9,15,9],[14,10,15,10],[11,10,12,10],[11,1,12,1],[11,2,12,2],[11,3,12,3],[11,4,12,4],[34,14,35,14],[25,1,26,1],[25,2,26,2],[25,3,26,3],[25,4,26,4],[25,6,26,6],[25,7,26,7],[25,8,26,8],[25,9,26,9],[32,9,33,9],[25,16,26,16],[25,17,26,17],[37,15,38,15],[32,15,33,15],[32,16,33,16],[32,17,33,17],[34,15,35,15],[34,16,35,16],[28,15,29,15],[28,16,29,16],[19,1,20,1],[19,2,20,2],[19,3,20,3],[19,4,20,4],[45,14,45,17],[45,10,45,13],[45,6,45,9],[37,9,38,9],[37,10,38,10],[37,11,38,11],[37,17,38,17],[37,13,38,13],[37,14,38,14],[41,8,42,8],[37,4,38,4],[19,5,20,5],[19,6,20,6],[19,7,20,7],[19,8,20,8],[32,5,33,5],[32,6,33,6],[32,7,33,7],[32,8,33,8],[41,5,42,5],[37,5,38,5],[37,19,39,19],[37,1,38,1],[37,2,38,2],[41,3,42,3],[41,4,42,4],[37,6,38,6],[37,7,38,7],[37,8,38,8],[3,1,3,17],[5,6,5,9],[5,10,5,13],[5,14,5,17],[5,3,5,5],[9,1,10,1],[9,2,10,2],[41,7,42,7],[41,6,42,6],[9,5,10,5],[9,6,10,6],[9,7,10,7],[41,1,42,1],[37,3,38,3],[41,2,42,2],[23,1,24,1],[23,6,24,6],[23,7,24,7],[23,8,24,8],[23,2,24,2],[41,16,42,16],[41,15,42,15],[41,14,42,14],[41,13,42,13],[41,12,42,12],[41,11,42,11],[41,9,42,9],[37,12,38,12],[41,10,42,10],[34,9,35,9],[34,10,35,10],[34,11,35,11],[23,17,24,17],[23,12,24,12],[23,14,24,14],[23,15,24,15],[23,16,24,16],[23,9,24,9],[23,10,24,10],[23,5,24,5],[23,3,24,3],[23,4,24,4],[25,5,26,5],[25,10,26,10],[28,1,29,1],[28,10,29,10],[28,11,29,11],[28,2,29,2],[28,4,29,4],[28,3,29,3],[28,5,29,5],[28,12,29,12],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[19,17,20,17],[19,12,20,12],[19,14,20,14],[19,15,20,15],[19,16,20,16],[28,17,29,17],[28,14,29,14],[9,3,10,3],[9,4,10,4],[9,11,10,11],[9,12,10,12],[9,10,10,10],[9,8,10,8],[9,13,10,13],[9,14,10,14],[14,5,15,5],[14,7,15,7],[14,8,15,8],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,8,12,8],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,4,15,4],[14,17,15,17],[14,13,15,13],[14,14,15,14],[14,15,15,15],[14,16,15,16]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"ALL. \" A \" ELENCO GENERALE DEI LAVORI 2009-2011 "]
[]
[null,"NR.","DESCRIZIONE INTERVENTO","COSTI DEL PROGRAMMA",null,null,"FINANZIAMENTO 1° ANNO-2009",null,null,null,"FINANZIAMENTO 2° ANNO-2010",null,null,null,"FINANZIAMENTO 3° ANNO-2011",{"$nulls":4},"AMPL. SCUOLA MATERNA"]
[null,null,null,"1° anno","2° anno","3° anno","oo.uu.","mutuo","contr. ","altro","oo.uu.","mutuo","contr. ","altro","oo.uu.","mutuo","contr. ","altro",null,"note : io introdurrei la cifra esatta dopo l'approvazione del def/esec.per il momento lascerei 500"]
[null,1,"Ristrutturazione e ampliamento scuola materna del Capoluogo",1200000,null,null,null,1200000]
[null,2,"Alloggi sociali",300000,null,null,null,300000]
[null,3,"Ampliamento interno Cimitero Comunale",350000,null,null,null,300000,null,50000]
[{"$nulls":9},"VENDITA LOCULI"]
[null,4,"Interventi Area Stadio Comunale",100000,null,null,null,100000]
[]
[null,5,"Recinzione scuola media ",100000,null,null,null,100000]
[null,6,"Marciapiedi via Pacini ( da Via Gerini )",130000,null,null,null,130000]
[]
[null,7,"Interventi di manutenzione e valorizzazione Bosco di Tanali",20000,20000,10000,null,null,20000,null,null,null,20000,null,10000]
[null,8,"Laboratorio teatrale scuola elementare",150000,null,null,null,150000]
[null,9,"Marciapiedi Via Jacopo del Polta",null,180000,{"$nulls":6},180000]
[null,10,"Recupero edificio ad uso Centro Giovanile ed ostello della Gioventù.",null,120000,{"$nulls":8},120000]
[{"$nulls":13},"VENDITA IMMOBILE"]
[null,11,"Rifacimento Marciapiedi S. Colomba",null,250000,260000,{"$nulls":4},250000,null,null,null,260000]
[null,12,"Nuova Palestra Scuola Media",null,400000,{"$nulls":5},200000,200000]
[null,13,"Edilizia popolare",null,1000000,{"$nulls":8},1000000]
[{"$nulls":13},"VENDITA IMMOBILI"]
[null,14,"Marciapiedi Via Gerini e Parco pubblico ",null,150000,{"$nulls":8},150000]
[{"$nulls":13},"SCOMPUTO D'ONERI"]
[null,15,"Marciapiedi  Via Santi Moroni",null,90000,{"$nulls":5},90000]
[null,16,"Nuovo distretto sanitario",null,1000000,{"$nulls":7},500000,500000]
[{"$nulls":13},"VENDITA IMMOBILI"]
[null,17,"Allargamento via di Forra",null,60000,{"$nulls":5},60000]
[null,18,"Marciapiedi Via San Piero",null,50000,{"$nulls":5},50000]
[null,19,"Nuovo campo sportivo-amatori",null,null,400000,{"$nulls":8},400000]
[{"$nulls":14},"SCOMPUTO D'ONERI"]
[null,20,"Sistemazione esterna stadio ",null,null,300000,{"$nulls":11},300000]
[{"$nulls":17},"PROJECT"]
[null,21,"Marciapiedi Via Sarzanese",null,null,250000,{"$nulls":8},250000]
[null,22,"Viabilità di collegamento Via del Monte-Sarzanese",null,null,1000000,{"$nulls":8},400000,200000,400000]
[{"$nulls":16},"PROVINCIA"]
[null,23,"Pista Ciclabile Via S.Piero",null,null,100000,{"$nulls":9},100000]
[null,24,"Parcheggio Via Viarella",null,null,300000,{"$nulls":9},300000]
[null,25,"Costruzione Casa Famiglia",null,null,170000,{"$nulls":11},170000]
[{"$nulls":17},"PROJECT"]
[null,null,null,2350000,3320000,2790000,0,2280000,20000,50000,650000,380000,520000,1770000,1320000,600000,400000,470000]
[]
[{"$nulls":6},2350000,null,null,null,3320000,null,null,null,2790000]
[]
[]
[]
[]
[]
[]
[{"$nulls":12},700,2320,1720,4740]
[{"$nulls":12},1250,380,600,2230]
[{"$nulls":13},120,470,590]
[{"$nulls":13},500,null,500]
[]
[{"$nulls":12},1950,3320,2790,8060]

{"sheet":"Foglio3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}