{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Foglio1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Foglio1","index":0,"n_rows":18,"n_cols":5,"rows_kept":18,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["N. ORDINE","SERVIZIO","ENTRATE","SPESE","COPERTURA PERCENTUALE"]
[1,"ASILO NIDO",78397.73000000001,127316.20499999999,61.577181003785036]
[]
[2,"IMPIANTI SPORTIVI",665.5,214076.46,0.3108702376711573]
[]
[3,"MENSE SCOLASTICHE",17671.24,26935.2,65.60649261932342]
[]
[4,"TRASPORTI FUNEBRI",1652.8,0,{"$error":"#DIV/0!"}]
[]
[5,"TEATRO COMUNALE",39271.3,161847.78,24.264342705225864]
[]
[6,"TRASPORTO SCOLASTICO",12417.900000000001,31680,39.19791666666667]
[]
[7,"SCUOLA MATERNA",109037.62000000001,303657.34,35.90811274313343]
[]
["TOTALE",null,259114.09000000003,865512.9850000001,29.937631727154272]
[]
[null,"(*) Per questo calcolo i costi asilo nido sono al 50% come da disposizione legislativa"]