{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["generale","solo per stampa finale","tributarie"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"generale","index":0,"n_rows":38,"n_cols":4,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["SITUAZIONE GENERALE DELLE ENTRATE CORRENTI "]
[]
[]
["TIPO",2011,2010,2009]
[]
[]
[]
["TRIBUTARIE",2962062.28,2050943,2046144.91]
[]
["MINISTERIALI",133538.3,1057600,987524.49]
[]
["CONTR.REGIONALI",14433.76,42188.3,52192.71]
[]
["SERVIZI PUBBLICI",325243.63,1285087.63,1276930.31]
[]
["BENI COMUNALI",286574.55,227899.33,195391.04]
[]
["ALTRE ENTRATE",837022.82,881525.88,816513.1]
[]
[null,4558875.339999999,5545244.14,5374696.56]
[]
["PERCENTUALE SU ENTRATE CORRENTI",2011,2010,2009]
[]
[]
[]
["TRIBUTARIE",64.97353094985047,36.98562134001913,38.0699614789044]
[]
["MINISTERIALI",2.929193935800842,19.072199046586974,18.373585912727325]
[]
["CONTRIB.REGIONALI",0.3166079114591452,0.7608014892559808,0.9710819842078676]
[]
["SERVIZI  PUBBLICI",7.134295319424112,23.174590650214363,23.75818422017112]
[]
["BENI COMUNALI",6.286079978664213,4.1098159836836325,3.6353873715244682]
[]
["ALTRE ENTRATE",18.360291904801244,15.896971490239924,15.191799032464822]
[]
[null,100.00000000000003,100,100]

{"sheet":"solo per stampa finale","index":1,"n_rows":38,"n_cols":4,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["SITUAZIONE GENERALE DELLE ENTRATE CORRENTI "]
[]
[]
["TIPO",2011,2010,2009]
[]
[]
[]
["TRIBUTARIE",2962062.28,2050943,2046144.91]
[null,null,0,0]
["MINISTERIALI",133538.3,1057600,987524.49]
[null,null,0,0]
["CONTR.REGIONALI",14433.76,42188.3,52192.71]
[null,null,0,0]
["SERVIZI PUBBLICI",325243.63,1285087.63,1276930.31]
[null,null,0,0]
["BENI COMUNALI",286574.55,227899.33,195391.04]
[null,null,0,0]
["ALTRE ENTRATE",837022.82,881525.88,816513.1]
[]
[null,4558875.339999999,5545244.14,5374696.56]
[]
["PERCENTUALE SU ENTRATE CORRENTI",2011,2010,2009]
[]
[]
[]
["TRIBUTARIE",64.97353094985047,36.98562134001913,38.0699614789044]
[]
["MINISTERIALI",2.929193935800842,19.072199046586974,18.373585912727325]
[]
["CONTRIB.REGIONALI",0.3166079114591452,0.7608014892559808,0.9710819842078676]
[]
["SERVIZI  PUBBLICI",7.134295319424112,23.174590650214363,23.75818422017112]
[]
["BENI COMUNALI",6.286079978664213,4.1098159836836325,3.6353873715244682]
[]
["ALTRE ENTRATE",18.360291904801244,15.896971490239924,15.191799032464822]
[]
[null,100.00000000000003,100,100]

{"sheet":"tributarie","index":2,"n_rows":13,"n_cols":4,"rows_kept":13,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["VOCE",2011,2010,2009]
[]
["Addizionale Enel",78000,78000,84000]
["Fondo sperimentale riequilibrio",491983.7,null,0]
["Compartecipazione IVA",351371.95,null,0]
["Addizionale Comunale Irpef",280000,271500,285000]
["Compartecipazione Irpef",0,68362.52,68173.9]
["Tassa Rifiuti",674918.19,615026.35,618600]
["I.C.I.",870000,870000,864512.25]
["Recupero evasione tributaria",81068.44,88902.31,51000]
["Altre",134720,59151.82,74858.76]
[]
["TOTALE",2962062.28,2050943.0000000002,2046144.91]