{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["generale","solo per stampa finale","tributarie"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"generale","index":0,"n_rows":38,"n_cols":4,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["SITUAZIONE GENERALE DELLE ENTRATE CORRENTI "]
[]
[]
["TIPO",2015,2014,2013]
[]
[]
[]
["TRIBUTARIE",3296966.25,3045569.5,2789920.61]
[]
["MINISTERIALI",127248.88,184351.42,555560.93]
[]
["CONTR.REGIONALI",8982.16,5530.06,3485.2]
[]
["SERVIZI PUBBLICI",23629.44,124610.74,85061.59]
[]
["BENI COMUNALI",196926.55,183521.28,235880.2]
[]
["ALTRE ENTRATE",811773.72,719612.79,744334.88]
[]
[null,4465527,4263195.79,4414243.41]
[]
["PERCENTUALE SU ENTRATE CORRENTI",2015,2014,2013]
[]
[]
[]
["TRIBUTARIE",73.8315152948353,71.43864954886344,63.20269071886092]
[]
["MINISTERIALI",2.8495825912596655,4.324254129552891,12.585643300535619]
[]
["CONTRIB.REGIONALI",0.20114445618624632,0.12971630374029808,0.07895350745961696]
[]
["SERVIZI  PUBBLICI",0.5291523262539898,2.9229419932411784,1.9269800529645011]
[]
["BENI COMUNALI",4.409928548187033,4.304781882888846,5.343615611808774]
[]
["ALTRE ENTRATE",18.178676783277762,16.87965614171335,16.862116808370565]
[]
[null,100,100.00000000000001,100]

{"sheet":"solo per stampa finale","index":1,"n_rows":38,"n_cols":4,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["SITUAZIONE GENERALE DELLE ENTRATE CORRENTI "]
[]
[]
["TIPO",2015,2014,2013]
[]
[]
[]
["TRIBUTARIE",3296966.25,3045569.5,2789920.61]
[null,null,0,0]
["MINISTERIALI",127248.88,184351.42,555560.93]
[null,null,0,0]
["CONTR.REGIONALI",8982.16,5530.06,3485.2]
[null,null,0,0]
["SERVIZI PUBBLICI",23629.44,124610.74,85061.59]
[null,null,0,0]
["BENI COMUNALI",196926.55,183521.28,235880.2]
[null,null,0,0]
["ALTRE ENTRATE",811773.72,719612.79,744334.88]
[]
[null,4465527,4263195.79,4414243.41]
[]
["PERCENTUALE SU ENTRATE CORRENTI",2015,2014,2013]
[]
[]
[]
["TRIBUTARIE",73.8315152948353,71.43864954886344,63.20269071886092]
[]
["MINISTERIALI",2.8495825912596655,4.324254129552891,12.585643300535619]
[]
["CONTRIB.REGIONALI",0.20114445618624632,0.12971630374029808,0.07895350745961696]
[]
["SERVIZI  PUBBLICI",0.5291523262539898,2.9229419932411784,1.9269800529645011]
[]
["BENI COMUNALI",4.409928548187033,4.304781882888846,5.343615611808774]
[]
["ALTRE ENTRATE",18.178676783277762,16.87965614171335,16.862116808370565]
[]
[null,100,100.00000000000001,100]

{"sheet":"tributarie","index":2,"n_rows":13,"n_cols":4,"rows_kept":13,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["VOCE",2015,2014,2013]
[]
["Addizionale Enel",201.48,0,0]
["Fondo sperimentale riequilibrio/solidarieta' comunale",512685.05,499263.96,795979.42]
["Tasi",484999.9,434598.71]
["Addizionale Comunale Irpef",492361.19,402585.85,365000]
["IMU",902999.54,885438.57,793047.55]
["TRIBUTO COMUNALE SUI RIFIUTI",799000,771135.34,750000]
["I.C.I."]
["Recupero evasione tributaria",67719.09,15080.77,46893.64]
["Altre",37000,37466.3,39000]
[]
["TOTALE",3296966.25,3045569.4999999995,2789920.61]