{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Foglio1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Foglio1","index":0,"n_rows":34,"n_cols":9,"rows_kept":34,"cut":false,"hidden":false,"merged":[[22,1,22,8],[23,5,23,8],[33,1,33,3],[33,4,33,8],[1,1,1,8],[3,1,3,8],[4,5,4,8],[14,1,14,3],[14,4,14,8],[20,1,20,8]],"flags":["formulas_cached_only"]}
[]
[null,"COSTO CATEGORIA \"B\" PER ANNO INTERO"]
[]
[null,"cat B - tempo indeterminato (36 ore)"]
[{"$nulls":5},"oneri"]
[{"$nulls":5},"irap","cpdel","inps","tfr"]
[null,"tabellare annuo",19034.51,1,19034.51,1617.93335,4530.21338,0,928.8840879999999]
[null,"tredicesima",1586.2091666666665,1,1586.2091666666665,134.82777916666666,377.5177816666666,0,77.40700733333333]
[null,"I.v.c. x 13",103.09,1,103.09,8.76265,24.535420000000002,0,5.030792]
[null,"IVC 2024",690.7,1,690.7,58.709500000000006,164.3866,0,33.70616]
[null,"ind. Qualifica",64.56,1,64.56,5.4876,15.36528,0,3.150528]
[null,"comparto",471.72,1,471.72,40.0962,112.26936000000002,0]
[null,"totale",21950.78916666667,null,21950.78916666667,1865.8170791666664,5224.287821666667,0,1048.1785753333331]
[]
[null,"TOTALE",null,null,30089.072642833336]
[]
[]
[]
[]
[]
[null,"COSTO CATEGORIA \"B\" PER 5 MESI (AGOSTO/DICEMBRE)"]
[]
[null,"cat B - tempo indeterminato (36 ore)"]
[{"$nulls":5},"oneri"]
[{"$nulls":5},"irap","cpdel","inps","tfr"]
[null,"tabellare annuo",19034.51,0.4167,7931.680316999999,674.192826945,1887.739915446,0,387.0659994696]
[null,"tredicesima",1586.2091666666665,0.4167,660.97335975,56.18273557875,157.3116596205,0,32.2554999558]
[null,"I.v.c. x 13",103.09,0.4167,42.957603000000006,3.6513962550000008,10.223909514000002,0,2.0963310264]
[null,"IVC 2024",690.7,0.4167,287.81469000000004,24.464248650000005,68.49989622000001,0,14.045356872000003]
[null,"ind. Qualifica",64.56,0.4167,26.902152,2.28668292,6.402712176,0,1.3128250176]
[null,"comparto",471.72,0.4167,196.56572400000002,16.70808654,46.78264231200001,0]
[null,"totale",21950.78916666667,null,9146.89384575,777.48597688875,2176.9607352885,0,436.7760123414]
[]
[null,"TOTALE",null,null,12538.116570268652]