{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["MESI 12","MESI 3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"MESI 12","index":0,"n_rows":17,"n_cols":8,"rows_kept":17,"cut":false,"hidden":false,"merged":[[1,0,1,7],[3,0,3,7],[4,4,4,7],[16,0,16,2],[16,3,16,7]],"flags":["formulas_cached_only"]}
[]
["COSTO CATEGORIA \"C\" PER ANNO"]
[]
["cat C - tempo indeterminato (36 ore)"]
[{"$nulls":4},"oneri"]
[{"$nulls":4},"irap","cpdel","inps","tfr"]
["tabellare annuo",21392.87,1,21392.87,1818.39395,5091.50306,0,1043.9720559999998]
["tredicesima",1782.7391666666665,1,1782.7391666666665,151.53282916666666,424.29192166666667,0,86.99767133333333]
["Ivc. X 13",115.83,1,115.83,9.84555,27.567539999999997,0,5.652504]
["IVC 2024",716.4,1,716.4,60.894,170.5032,0,34.960319999999996]
["Ind. Art. 37",664.8,1,664.8,56.507999999999996,158.2224,0,32.44224]
["Ind. Art. 6",340.92,1,340.92,28.9782,81.13896000000001,0]
["Ind. Art. 31",619.8,1,619.8,52.68299999999999,147.51239999999999,0]
["comparto",549.6,1,549.6,46.716,130.8048,0]
["totale",26182.959166666664,null,26182.959166666664,2225.5515291666666,6231.544281666666,0,1204.024791333333]
[]
["TOTALE",null,null,35844.079768833326]

{"sheet":"MESI 3","index":1,"n_rows":17,"n_cols":8,"rows_kept":17,"cut":false,"hidden":false,"merged":[[1,0,1,7],[3,0,3,7],[4,4,4,7],[16,0,16,2],[16,3,16,7]],"flags":["formulas_cached_only"]}
[]
["COSTO CATEGORIA \"C\" PER 3 MESI (OTT./DIC.)"]
[]
["cat C - tempo indeterminato (36 ore)"]
[{"$nulls":4},"oneri"]
[{"$nulls":4},"irap","cpdel","inps","tfr"]
["tabellare annuo",21392.87,0.25,5348.2175,454.5984875,1272.875765,0,260.99301399999996]
["tredicesima",1782.7391666666665,0.25,445.6847916666666,37.883207291666665,106.07298041666667,0,21.749417833333332]
["Ivc. X 13",115.83,0.25,28.9575,2.4613875,6.891884999999999,0,1.413126]
["IVC 2024",716.4,0.25,179.1,15.2235,42.6258,0,8.740079999999999]
["Ind. Art. 37",664.8,0.25,166.2,14.126999999999999,39.5556,0,8.11056]
["Ind. Art. 6",340.92,0.25,85.23,7.24455,20.284740000000003,0]
["Ind. Art. 31",619.8,0.25,154.95,13.170749999999998,36.878099999999996,0]
["comparto",549.6,0.25,137.4,11.679,32.7012,0]
["totale",26182.959166666664,null,6545.739791666666,556.3878822916666,1557.8860704166666,0,301.00619783333326]
[]
["TOTALE",null,null,8961.019942208331]