{"text_format":"2","workbook":"xls","n_sheets":5,"sheets":["all. A","all. A1","all. A2","all. B","all. C"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"all. A","index":0,"n_rows":16,"n_cols":10,"rows_kept":16,"cut":false,"hidden":false,"merged":[[3,1,3,10],[4,1,4,10],[5,1,5,10],[8,1,8,2],[8,3,8,5],[12,1,13,1],[14,1,15,1],[8,6,9,6],[8,7,8,9]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"CALCOLO DEL CONTRIBUTO PER L'INCIDENZA DELLE OPERE DI URBANIZZAZIONE"]
[null,"RELATIVO ALLA RESIDENZA"]
[null,"a decorrere dal 16/04/2012"]
[]
[]
[null,"DESTINAZIONE DI ZONA",null,"INCIDENZA ONERI DI URBANIZZAZIONE al 2007",null,null,"AGGIORN. ISTAT 2007-2012","INCIDENZA ONERI DI URBANIZZAZIONE al 2012"]
[null,"Elencazione","Densità fondiaria (m3/m2)","Primaria (€/m3)","Secondaria (€/m3)","TOTALE (€/m3)",null,"Primaria (€/m3)","Secondaria (€/m3)","TOTALE (€/m3)"]
[null,"A - Centro storico",3,0.87,1.58,2.45,0.129,0.98223,1.7838200000000002,2.7660500000000003]
[null,"B - Completamento","2≤df≤2,5",1.48,1.9,3.38,0.129,1.67092,2.1451,3.81602]
[null,"C - Espansione",1.5,4.44,5.68,10.120000000000001,0.129,5.01276,6.412719999999999,11.42548]
[null,null,0.6,9.34,5.68,15.02,0.129,10.54486,6.412719999999999,16.95758]
[null,"E - Agricola",0.01,11.32,6.89,18.21,0.129,12.780280000000001,7.77881,20.55909]
[null,null,"*0,01",5.66,3.45,9.11,0.129,6.390140000000001,3.8950500000000003,10.28519]

{"sheet":"all. A1","index":1,"n_rows":13,"n_cols":10,"rows_kept":13,"cut":false,"hidden":false,"merged":[[9,1,10,1],[11,1,12,1],[3,1,3,9],[1,1,1,9],[5,7,5,9],[5,6,6,6],[5,1,5,2],[5,3,5,5],[2,1,2,9]],"flags":["formulas_cached_only"]}
[]
[null,"INTERVENTI DI RISTRUTTURAZIONE, IVI COMPRESI GLI AMPLIAMENTI"]
[null,"CHE NON COMPORTINO AUMENTO DELLA SUPERFICIE UTILE DI CALPESTIO"]
[null,"a decorrere dal 16/04/2012"]
[]
[null,"DESTINAZIONE DI ZONA",null,"INCIDENZA ONERI DI URBANIZZAZIONE PER NUOVA EDIFICAZIONE al 2012",null,null,"RIDUZIONE art. 82 L.R. 61/1985","INCIDENZA ONERI DI URBANIZZAZIONE PER INTERVENTI SU ESISTENTE al 2012"]
[null,"Elencazione","Densità fondiaria (m3/m2)","Primaria (€/m3)","Secondaria (€/m3)","TOTALE (€/m3)",null,"Primaria (€/m3)","Secondaria (€/m3)","TOTALE (€/m3)"]
[null,"A - Centro storico",3,0.98223,1.7838200000000002,2.7660500000000003,0.2,0.2,0.36,0.55]
[null,"B - Completamento","2≤df≤2,5",1.67092,2.1451,3.81602,0.2,0.33,0.43,0.76]
[null,"C - Espansione",1.5,5.01276,6.412719999999999,11.42548,0.2,1,1.28,2.29]
[null,null,0.6,10.54486,6.412719999999999,16.95758,0.2,2.11,1.28,3.39]
[null,"E - Agricola",0.01,12.780280000000001,7.77881,20.55909,0.2,2.56,1.56,4.11]
[null,null,"*0,01",6.390140000000001,3.8950500000000003,10.28519,0.2,1.28,0.78,2.06]

{"sheet":"all. A2","index":2,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[8,1,9,1],[10,1,11,1],[2,1,2,9],[1,1,1,9],[4,7,4,9],[4,6,5,6],[4,1,4,2],[4,3,4,5]],"flags":["formulas_cached_only"]}
[]
[null,"INTERVENTI SU EDIFICI ESISTENTI AI SENSI AR. 9 lett. b) L. 10/1977"]
[null,"a decorrere dal 16/04/2012"]
[]
[null,"DESTINAZIONE DI ZONA",null,"INCIDENZA ONERI DI URBANIZZAZIONE PER INTERVENTI SU ESISTENTE al 2012",null,null,"RIDUZIONE art. 82 L.R. 61/1985","INCIDENZA ONERI DI URBANIZZAZIONE PER INTERVENTI SU ESISTENTE -convenzionati - AL 2012"]
[null,"Elencazione","Densità fondiaria (m3/m2)","Primaria (€/m3)","Secondaria (€/m3)","TOTALE (€/m3)",null,"Primaria (€/m3)","Secondaria (€/m3)","TOTALE (€/m3)"]
[null,"A - Centro storico",3,0.2,0.36,0.55,0.2,0.04,0.07,0.11]
[null,"B - Completamento","2≤df≤2,5",0.33,0.43,0.76,0.2,0.07,0.09,0.15]
[null,"C - Espansione",1.5,1,1.28,2.29,0.2,0.2,0.26,0.46]
[null,null,0.6,2.11,1.28,3.39,0.2,0.42,0.26,0.68]
[null,"E - Agricola",0.01,2.56,1.56,4.11,0.2,0.51,0.31,0.82]
[null,null,"*0,01",1.28,0.78,2.06,0.2,0.26,0.16,0.41]

{"sheet":"all. B","index":3,"n_rows":49,"n_cols":12,"rows_kept":49,"cut":false,"hidden":false,"merged":[[48,3,48,4],[4,5,4,7],[4,8,5,8],[4,9,4,11],[13,3,13,4],[39,1,40,1],[40,3,40,4],[41,0,48,0],[41,1,45,1],[41,3,41,4],[42,3,43,3],[44,3,45,3],[46,1,47,1],[46,3,46,4],[47,3,47,4],[30,0,40,0],[30,1,35,1],[30,3,30,4],[31,3,32,3],[33,3,34,3],[35,3,35,4],[36,1,38,1],[36,3,36,4],[37,3,37,4],[38,3,38,4],[22,0,29,0],[22,1,26,1],[22,3,22,4],[23,3,24,3],[25,3,26,3],[27,1,28,1],[27,3,27,4],[28,3,28,4],[29,3,29,4],[14,0,21,0],[14,1,18,1],[14,3,14,4],[15,3,16,3],[17,3,18,3],[19,1,20,1],[19,3,19,4],[20,3,20,4],[21,3,21,4],[6,0,13,0],[6,1,10,1],[6,3,6,4],[7,3,8,3],[9,3,10,3],[11,1,12,1],[11,3,11,4],[12,3,12,4],[0,1,0,12],[1,1,1,12],[2,1,2,12],[4,0,5,2],[4,3,5,4]],"flags":["formulas_cached_only"]}
[null,"CALCOLO DEL CONTRIBUTO PER L'INCIDENZA DELLE OPERE DI URBANIZZAZIONE"]
[null,"RELATIVO A INTERVENTI EDILIZI PER ATTIVITÀ PRODUTTIVE"]
[null,"a decorrere dal 16/04/2012"]
[]
["DESTINAZIONE DI ZONA E ATTIVITÀ PRODUTTIVE",null,null,"DIVERSE SITUAZIONI",null,"INCIDENZA ONERI DI URBANIZZAZIONE al 2007",null,null,"AGGIORN. ISTAT 2005-2011","INCIDENZA ONERI DI URBANIZZAZIONE al 2012"]
[{"$nulls":5},"Primaria (€/m2)","Secondaria (€/m2)","TOTALE (€/m2)",null,"Primaria (€/m2)","Secondaria (€/m2)","TOTALE (€/m2)"]
["A - CENTRO STORICO","AGRICOLTURA","-","-",{"$nulls":4},0.129]
[null,null,"Nota (5a1)","imprenditore agricolo a titolo principale","in funzione fondo",null,null,null,0.129]
[null,null,"Nota (5a2)",null,"non in funzione fondo",null,null,null,0.129]
[null,null,"Nota (5b1)","imprenditore agricolo diverso","in funzione fondo",null,null,null,0.129]
[null,null,"Nota (5b2)",null,"non in funzione fondo",null,null,null,0.129]
[null,"ARTIGIANATO","-","-",null,3.12,1.17,4.29,0.129,3.5224800000000003,1.32093,4.84341]
[null,null,"Nota (6)","artigianato artistico e di servizio",null,1.55,0.58,2.13,0.129,1.7499500000000001,0.65482,2.40477]
[null,"INDUSTRIA","-","-",{"$nulls":4},0.129]
["B - COMPLETAMENTO","AGRICOLTURA","-","-",{"$nulls":4},0.129]
[null,null,"Nota (5a1)","imprenditore agricolo a titolo principale","in funzione fondo",null,null,null,0.129]
[null,null,"Nota (5a2)",null,"non in funzione fondo",null,null,null,0.129]
[null,null,"Nota (5b1)","imprenditore agricolo diverso","in funzione fondo",null,null,null,0.129]
[null,null,"Nota (5b2)",null,"non in funzione fondo",null,null,null,0.129]
[null,"ARTIGIANATO","-","-",null,4.36,1.64,6,0.129,4.922440000000001,1.8515599999999999,6.774]
[null,null,"Nota (6)","artigianato artistico e di servizio",null,2.18,0.81,2.99,0.129,2.4612200000000004,0.91449,3.37571]
[null,"INDUSTRIA","-","-",{"$nulls":4},0.129]
["C - ESPANSIONE","AGRICOLTURA","-","-",{"$nulls":4},0.129]
[null,null,"Nota (5a1)","imprenditore agricolo a titolo principale","in funzione fondo",null,null,null,0.129]
[null,null,"Nota (5a2)",null,"non in funzione fondo",null,null,null,0.129]
[null,null,"Nota (5b1)","imprenditore agricolo diverso","in funzione fondo",null,null,null,0.129]
[null,null,"Nota (5b2)",null,"non in funzione fondo",null,null,null,0.129]
[null,"ARTIGIANATO","-","-",null,6.22,2.33,8.55,0.129,7.02238,2.63057,9.65295]
[null,null,"Nota (6)","artigianato artistico e di servizio",null,3.12,1.17,4.29,0.129,3.5224800000000003,1.32093,4.84341]
[null,"INDUSTRIA","-","-",{"$nulls":4},0.129]
["D - INSEDIAMENTI PRODUTTIVI","AGRICOLTURA","-","-",null,6.84,0.86,7.7,0.129,7.72236,0.97094,8.6933]
[null,null,"Nota (5a1)","imprenditore agricolo a titolo principale","in funzione fondo","-","-","-",0.129]
[null,null,"Nota (5a2)",null,"non in funzione fondo",2.06,0.26,2.3200000000000003,0.129,2.32574,0.29354,2.6192800000000003]
[null,null,"Nota (5b1)","imprenditore agricolo diverso","in funzione fondo",4.1,0.51,4.609999999999999,0.129,4.6289,0.57579,5.204689999999999]
[null,null,"Nota (5b2)",null,"non in funzione fondo",6.84,0.86,7.7,0.129,7.72236,0.97094,8.6933]
[null,null,"Nota (7)","interventi agro-industriali in zone compl.",{"$nulls":4},0.129]
[null,"ARTIGIANATO","-","-",null,6.22,2.33,8.55,0.129,7.02238,2.63057,9.65295]
[null,null,"Nota (6)","artigianato artistico e di servizio",null,3.12,1.17,4.29,0.129,3.5224800000000003,1.32093,4.84341]
[null,null,"Nota (7)","interventi artigianali in zone completamento",{"$nulls":4},0.129]
[null,"INDUSTRIA",null,null,null,7.79,6.22,14.01,0.129,8.79491,7.02238,15.81729]
[null,null,"Nota (7)","interventi industriali in zone completamento",{"$nulls":4},0.129]
["E - ZONE AGRICOLE","AGRICOLTURA","-","-",null,6.8,0.86,7.66,0.129,7.6772,0.97094,8.64814]
[null,null,"Nota (5a1)","imprenditore agricolo a titolo principale","in funzione fondo","-","-","-",0.129]
[null,null,"Nota (5a2)",null,"non in funzione fondo",2.04,0.26,2.3,0.129,2.30316,0.29354,2.5967]
[null,null,"Nota (5b1)","imprenditore agricolo diverso","in funzione fondo",4.07,0.51,4.58,0.129,4.59503,0.57579,5.17082]
[null,null,"Nota (5b2)",null,"non in funzione fondo",6.8,0.86,7.66,0.129,7.6772,0.97094,8.64814]
[null,"ARTIGIANATO","-","-",null,6.8,2.55,9.35,0.129,7.6772,2.8789499999999997,10.556149999999999]
[null,null,"Nota (6)","artigianato artistico e di servizio",null,3.39,1.28,4.67,0.129,3.82731,1.44512,5.27243]
[null,"INDUSTRIA","-","-",null,8.5,6.8,15.3,0.129,9.5965,7.6772,17.2737]

{"sheet":"all. C","index":4,"n_rows":32,"n_cols":11,"rows_kept":32,"cut":false,"hidden":false,"merged":[[6,10,12,10],[13,10,28,10],[6,0,12,0],[13,0,20,0],[8,1,9,1],[25,1,26,1],[15,1,16,1],[17,1,18,1],[23,1,24,1],[0,1,0,10],[1,1,1,10],[2,1,2,10],[4,6,5,6],[4,7,4,10],[4,3,4,5],[4,0,4,2],[5,0,5,1],[21,0,28,0]],"flags":["formulas_cached_only"]}
[null,"CALCOLO DEL CONTRIBUTO PER L'INCIDENZA DELLE OPERE DI URBANIZZAZIONE"]
[null,"RELATIVO A INTERVENTI EDILIZI PER ATTITIVÀ TURISTICA, COMMERCIALE E DIREZIONALE"]
[null,"a decorrere dal 16/04/2012"]
[]
["DESTINAZIONE DI ZONA E TIPO DI ATTIVITÀ",null,null,"INCIDENZA ONERI DI URBANIZZAZIONE al 2007",null,null,"ISTAT","INCIDENZA ONERI DI URBANIZZAZIONE al 2012"]
["Elencazione",null,"Densità fondiaria (m3/m2)","Primaria (€/m2 o €/m3)","Secondaria (€/m2 o €/m3)","TOTALE (€/m2 o €/m3)",null,"Primaria (€/m2 o €/m3)","Secondaria (€/m2 o €/m3)","TOTALE (€/m2 o €/m3)"]
["TURISMO","A - Centro storico",3,2.94,5.96,8.9,0.129,3.31926,6.72884,10.0481,"L'incidenza è riferita a m3"]
[null,"B - Completamento","2≤df≤2,5",3.77,4.77,8.54,0.129,4.25633,5.38533,9.64166]
[null,"C - Espansione",1.5,5.66,7.15,12.81,0.129,6.390140000000001,8.07235,14.46249]
[null,null,"0,6≤df≤1",9.93,7.15,17.08,0.129,11.21097,8.07235,19.28332]
[null,"D - Insediam. produttivi",2,4.71,5.96,10.67,0.129,5.31759,6.72884,12.046429999999999]
[null,"E - Agricola","<1,5",7.22,5.2,12.42,0.129,8.15138,5.8708,14.02218]
[null,"F - Attrezzature","<1,5",6.62,4.77,11.39,0.129,7.47398,5.38533,12.85931]
["COMMERCIO","A - Centro storico",3,8.83,12.05,20.880000000000003,0.129,9.96907,13.604450000000002,23.573520000000002,"L'incidenza è riferita a m2 di superficie di pavimento"]
[null,"B - Completamento","2≤df≤2,5",15.53,10.54,26.07,0.129,17.533369999999998,11.899659999999999,29.43303]
[null,"C - Espansione",1.5,17.75,12.05,29.8,0.129,20.03975,13.604450000000002,33.6442]
[null,null,"0,6≤df≤1",29.13,12.05,41.18,0.129,32.887769999999996,13.604450000000002,46.49222]
[null,"D - Insediam. produttivi",1,36.42,15.06,51.480000000000004,0.129,41.11818,17.00274,58.120920000000005]
[null,null,2,22.18,15.06,37.24,0.129,25.04122,17.00274,42.043960000000006]
[null,"E - Agricola","<1,5",47.67,19.72,67.39,0.129,53.819430000000004,22.26388,76.08331]
[null,"F - Attrezzature","<1,5",32.77,13.56,46.330000000000005,0.129,36.997330000000005,15.30924,52.30657000000001]
["ATTIVITÀ DIREZIONALI","A - Centro storico",3,9.93,13.56,23.490000000000002,0.129,11.21097,15.30924,26.520210000000002]
[null,"B - Completamento","2≤df≤2,5",17.75,12.05,29.8,0.129,20.03975,13.604450000000002,33.6442]
[null,"C - Espansione",1.5,26.62,18.08,44.7,0.129,30.053980000000003,20.412319999999998,50.466300000000004]
[null,null,"0,6≤df≤1",43.7,18.08,61.78,0.129,49.337300000000006,20.412319999999998,69.74962000000001]
[null,"D - Insediam. produttivi",1,36.41,15.06,51.47,0.129,41.10688999999999,17.00274,58.109629999999996]
[null,null,2,22.18,15.06,37.24,0.129,25.04122,17.00274,42.043960000000006]
[null,"E - Agricola","<1,5",47.67,19.72,67.39,0.129,53.819430000000004,22.26388,76.08331]
[null,"F - Attrezzature","<1,5",32.77,13.56,46.330000000000005,0.129,36.997330000000005,15.30924,52.30657000000001]
[]
[]
[{"$nulls":4}," "]