{"text_format":"2","workbook":"xls","n_sheets":16,"sheets":["Foglio1","Foglio2","Foglio3","Foglio4","Foglio5","Foglio6","Foglio7","Foglio8","Foglio9","Foglio10","Foglio11","Foglio12","Foglio13","Foglio14","Foglio15","Foglio16"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Foglio1","index":0,"n_rows":65,"n_cols":20,"rows_kept":65,"cut":false,"hidden":false,"merged":[[3,12,4,12],[2,2,5,2],[2,3,5,3],[2,1,5,1],[3,13,4,13],[3,14,4,14],[55,8,62,8],[31,8,36,8],[38,8,41,8],[44,8,49,8],[3,9,4,9],[3,11,4,11],[51,8,53,8],[3,10,4,10],[55,1,62,1],[38,1,41,1],[2,5,2,7],[3,5,4,5],[3,6,3,7],[51,1,53,1],[2,0,5,0],[6,1,15,1],[17,1,29,1],[31,1,36,1],[17,8,29,8],[44,1,49,1],[6,8,15,8],[2,8,4,8],[42,5,42,7],[0,5,0,19],[1,15,1,19],[2,15,2,19],[1,5,1,14],[2,9,2,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"FONDO PRODUTTIVITA' 2013 - RISORSE ASSEGNATE AI SERVIZI"]
[{"$nulls":5},"PERFORMANCE COLLETTIVA E INDIVIDUALE",{"$nulls":9},"INDENNITA' ART. 36 comma 1-2 CCNL 2002/2005"]
["AREA e SERVIZI","RESPONSABILE","DIPENDENTE","Cat.",null,"PREVISIONE (valori da CCDI)",null,null,"% premio collett.","RISORSE EFFETTIVE ASSEGNATE",{"$nulls":5},"RISORSE EFFETTIVE ASSEGNATE"]
[{"$nulls":4},"Valore 1996","Tot.per Q.F.","di cui:",null,null,"Collett.","% premio individuale","Individ.","Totale","Coeff.per assenze","Competenze Spettanti","comma 1","comma 2","Totale","Coeff.per assenze","Competenze Spettanti"]
[{"$nulls":4},"Valore 1996",null,"Collett.","Individ."]
[{"$nulls":5},"1","2 (49% di 1)","3 (51% di 1)","4","5 (2 x 4)","6","7 (3 x6)","8 (5 + 7)","9","10 (8 x9)","11","12","13","14","15 (13 x 14)"]
[null,"Moscato Giovanna",null,"D3",5119000,1933.24,947.2876,985.9524,1,947.2876,1,985.9524,1933.24,99.21,1917.9674039999998]
["AREA I",null,null,"B7",null,1705.06,835.4793999999999,869.5806,null,835.4793999999999,0.9,782.6225400000001,1618.10194,99.21,1605.3189346739998]
["Affari Generali/Cultura/Commercio",null,null,"B4",null,1041.98,510.5702,531.4098,null,510.5702,0.9,478.26882,988.83902,98.41,973.116479582]
[null,null,null,"D2",null,1288.83,631.5267,657.3032999999999,null,631.5267,0.9,591.5729699999999,1223.09967,64.68,791.1008665560001,514.1,200,714.1,64.68,643.46]
[null,null,null,"C1",null,1492.9,731.521,761.379,null,731.521,0.9,685.2411000000001,1416.7621,92.86,1315.6052860599998,null,250,250,92.86,232.15]
["- Servizio Segreteria Generale",null,null,"B5",null,1705.06,835.4793999999999,869.5806,null,835.4793999999999,0.9,782.6225400000001,1618.10194,81.35,1316.3259281899998,null,300,300,81.35,244.05]
["- Servizi Demografici/Elettorale",null,null,"C5",null,1791.48,877.8252,913.6548,null,877.8252,0.9,822.2893200000001,1700.11452,98.02,1666.452252504,1000,300,1300,98.03,1274.39]
["- Servizio Biblioteca/Cultura",null,null,"C4",null,1791.48,877.8252,913.6548,null,877.8252,0.9,822.2893200000001,1700.11452,99.6,1693.3140619199999,1000,null,1000,99.6,996]
["- Servizio Commercio",null,null,"B7",null,1705.06,835.4793999999999,869.5806,null,835.4793999999999,0.9,782.6225400000001,1618.10194,96.03,1553.863292982]
[null,null,null,"C2",null,1791.48,877.8252,913.6548,null,877.8252,0.9,822.2893200000001,1700.11452,96.83,1646.2208897159999,1000,null,1000,96.83,968.3]
[{"$nulls":5},16246.569999999998,7960.819300000001,8285.7507,null,7960.819300000001,null,7555.77087,15516.59017,null,14479.285396184,3514.1,1050,4564.1,null,4358.35]
[null,"Lalumera Chiara",null,"C4",null,1244.08,609.5992,634.4807999999999,1,609.5992,1,634.4807999999999,1244.08,93.65,1165.08092]
[null,null,null,"C1",null,1791.48,877.8252,913.6548,null,877.8252,1,913.6548,1791.48,99.6,1784.3140799999999]
[null,null,null,"B5",null,1705.06,835.4793999999999,869.5806,null,835.4793999999999,0.9,782.6225400000001,1618.10194,98.81,1598.846526914]
["AREA II",null,null,"C4",3773000,1791.48,877.8252,913.6548,null,877.8252,1,913.6548,1791.48,98.81,1770.1613880000002,1000,null,1000,98.81,988.1]
["Programm. Finanz. e Gest. Risorse",null,null,"D1",null,1127.73,552.5877,575.1423,null,552.5877,0.6,345.08538,897.67308,100,897.67308]
[null,null,null,"C3",null,1791.48,877.8252,913.6548,null,877.8252,1,913.6548,1791.48,94.44,1691.8737119999998,null,300,300,94.44,283.32]
["- Servizio Finanziario",null,null,"C4",null,1791.48,877.8252,913.6548,null,877.8252,1,913.6548,1791.48,99.6,1784.3140799999999,null,300,300,99.6,298.8]
["- Servizi Tributi ed Entrate",null,null,"B7",null,1041.98,510.5702,531.4098,null,510.5702,1,531.4098,1041.98,94.44,984.0459119999999]
["- Servizi Assistenza Scolastica",null,null,"B3",null,1234.78,605.0422,629.7378,null,605.0422,0.9,566.76402,1171.80622,81.64,956.6625980079999]
["- Servizi Promozione Sport",null,null,"A4",null,1508.92,739.3708,769.5492,null,739.3708,1,769.5492,1508.92,100,1508.92]
[null,null,null,"A4",null,1047.86,513.4513999999999,534.4085999999999,null,513.4513999999999,0.9,480.9677399999999,994.4191399999997,100,994.4191399999997]
[null,null,null,"A4",null,1047.86,513.4513999999999,534.4085999999999,null,513.4513999999999,0.9,480.9677399999999,994.4191399999997,100,994.4191399999997]
[null,null,null,"A4",null,1131.69,554.5281,577.1619000000001,null,554.5281,1,577.1619000000001,1131.69,94.84,1073.2947960000001]
[{"$nulls":5},18255.879999999997,8945.3812,9310.498800000001,null,8945.3812,null,8823.62832,17769.009519999996,null,17204.025372922002,1000,600,1600,null,1570.22]
["AREA III","Nicolò Alberto",null,"D3",null,2357.57,1155.2093,1202.3607,1,1155.2093,0.9,1082.12463,2237.33393,97.22,2175.136046746,1000,null,1000,97.22,972.2]
["Demanio/Patrimonio/LL.PP.",null,null,"B7",3982000,1705.06,835.4793999999999,869.5806,null,835.4793999999999,0.9,782.6225400000001,1618.10194,100,1618.1019399999998]
["- Servizio manut. Demanio e Patrimonio",null,null,"C1",null,1791.48,877.8252,913.6548,null,877.8252,1,913.6548,1791.48,94.84,1699.039632,1000,null,1000,94.84,948.4]
["- Servizio concessioni in uso patrimonio",null,null,"B3",null,1488.35,729.2915,759.0585,null,729.2915,1,759.0585,1488.35,0,0]
["- Servizio Lavori Pubblici",null,null,"B3",null,1705.06,835.4793999999999,869.5806,null,835.4793999999999,0.9,782.6225400000001,1618.10194,100,1618.1019399999998]
["- Servizio Informatico comunale",null,null,"A5",null,1508.92,739.3708,769.5492,null,739.3708,1,769.5492,1508.92,100,1508.92]
[{"$nulls":5},10556.44,5172.6556,5383.7844000000005,null,5172.6556,null,5089.632210000001,10262.28781,null,8619.299558746,2000,0,2000,null,1920.6]
["AREA IV","Nicolò Alberto",null,"B6",null,1705.06,835.4793999999999,869.5806,1,835.4793999999999,0.9,782.6225400000001,1618.10194,100,1618.1019399999998]
["Urbanistica/Edilizia Privata/Ambiente",null,null,"C4",null,1791.48,877.8252,913.6548,null,877.8252,1,913.6548,1791.48,92.46,1656.402408,1000,null,1000,92.46,924.6]
["- Servizio Urbanistica - Edilizia Privata",null,null,"B1",null,1587.57,777.9093,809.6607,null,777.9093,0.9,728.6946300000001,1506.6039300000002,97.38,1467.1309070340003]
["- Servizio Ambiente - Protezione Civile",null,null,"B4",null,1587.57,777.9093,809.6607,null,777.9093,1,809.6607,1587.5700000000002,100,1587.5700000000004]
["Unità di Progetto PLIS Brembo","De Filippis Giuliana",null,"C1",null,"fondi di bilancio",null,null,1]
[{"$nulls":5},6671.679999999999,3269.1232,3402.5568,null,3269.1232,null,3234.63267,6503.755870000001,null,6329.205255034,1000,0,1000,null,924.6]
["AREA V","Facoetti Mariangela",null,"B4",null,1041.98,510.5702,531.4098,0.75,382.92764999999997,1,531.4098,914.33745,97.22,888.91886889]
[null,null,null,"C1",null,1791.48,877.8252,913.6548,null,658.3688999999999,1,913.6548,1572.0237,96.03,1509.6143591100001]
["Politiche Sociali",null,null,"A4",null,1425.09,698.2941,726.7959,null,523.7205749999999,1,726.7959,1250.516475,99.21,1240.6373948474998]
["- Servizi Sociali",null,null,"A3",null,1131.69,554.5281,577.1619000000001,null,415.896075,1,577.1619000000001,993.057975,100,993.057975]
["- Servizio Minori",null,null,"C1",null,895.74,438.9126,456.8274,null,329.18444999999997,1,456.8274,786.01185,99.21,779.8023563849998]
["- Servizio Politiche Giovanili",null,null,"D2",null,1611.04,789.4096,821.6303999999999,null,592.0572,1,821.6303999999999,1413.6875999999997,98.02,1385.6965855199999]
[{"$nulls":5},7897.0199999999995,3869.5398,4027.4802000000004,null,2902.15485,null,4027.4802000000004,6929.635049999999,null,6797.7275397525,0,0,0,null,0]
["AREA VI","Venniro Salvatore Roberto",null,"D3",3982000,2357.57,1155.2093,1202.3607,0.75,866.406975,0.9,1082.12463,1948.5316050000001,98.02,1909.9506792210002]
["Farmacia Comunale",null,null,"A5",null,754.46,369.6854,384.7746,null,277.26405,0.9,346.29714,623.56119,100,623.56119]
["- Servizio Farmacia Comunale",null,null,"A5",null,1508.92,739.3708,769.5492,null,554.5281,0.9,692.59428,1247.12238,100,1247.12238]
[{"$nulls":5},4620.950000000001,2264.2655,2356.6845,null,1698.199125,null,2121.01605,3819.2151750000003,null,3780.6342492210006,0,0,0,null,0]
[null,"Tresca Monica",null,"C3",null,1791.48,877.8252,913.6548,1,877.8252,1,913.6548,1791.48,100,1791.48,null,300,300,100,300]
[null,null,null,"D3",null,2357.57,1155.2093,1202.3607,null,1155.2093,0.9,1082.12463,2237.33393,98.41,2201.7603205129994]
["AREA VII",null,null,"C4",null,1791.48,877.8252,913.6548,null,877.8252,0.9,822.2893200000001,1700.11452,83.93,1426.9061166360002]
["Comando Polizia Locale",null,null,"C4",null,1492.9,731.521,761.379,null,731.521,0.3,228.4137,959.9347,86.67,831.9754044900001]
[null,null,null,"C3",null,1194.32,585.2167999999999,609.1031999999999,null,585.2167999999999,1,609.1031999999999,1194.3199999999997,85.22,1017.7995039999997]
["- Servizi esterni Controllo Territorio",null,null,"C2",null,1791.48,877.8252,913.6548,null,877.8252,1,913.6548,1791.48,100,1791.48,1000,null,1000,100,1000]
["- Servizi interni Amministrativi",null,null,"C2",null,1791.48,877.8252,913.6548,null,877.8252,1,913.6548,1791.48,98.69,1768.011612]
[null,null,null,"C2",null,1791.48,877.8252,913.6548,null,877.8252,0.6,548.19288,1426.0180799999998,80.98,1154.7894411839998]
[{"$nulls":5},14002.189999999999,6861.0731000000005,7141.1169,null,6861.0731000000005,null,6031.08813,12892.161229999998,null,11984.202398823,1000,300,1300,null,1300]
[{"$nulls":5},78250.73,38342.8577,39907.8723,null,36809.406375,null,36883.24845,73692.65482499999,null,69194.3797706825,8514.1,1950,10464.1,null,10073.77]

{"sheet":"Foglio2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio4","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio5","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio6","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio7","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio8","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio9","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio10","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio11","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio12","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio13","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio14","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio15","index":14,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio16","index":15,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}