{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet","index":0,"n_rows":38,"n_cols":25,"rows_kept":38,"cut":false,"hidden":false,"merged":[[32,19,32,20],[32,21,32,23],[33,19,34,20],[33,21,34,23],[34,16,35,16],[37,23,37,25],[28,19,28,20],[28,21,28,23],[28,24,28,25],[30,3,30,13],[30,19,30,20],[30,21,30,23],[24,19,24,20],[24,21,24,23],[24,24,24,25],[27,13,27,14],[27,19,27,20],[27,21,27,23],[27,24,27,25],[21,19,21,20],[21,21,21,23],[21,24,21,25],[23,4,23,5],[23,8,23,12],[23,13,23,14],[23,19,23,20],[23,21,23,23],[23,24,23,25],[17,19,17,20],[17,21,17,23],[17,24,17,25],[19,4,19,5],[19,8,19,12],[19,13,20,14],[19,19,19,20],[19,21,19,23],[19,24,19,25],[11,21,11,23],[11,24,11,26],[15,4,15,5],[15,8,15,12],[15,13,16,14],[15,19,15,20],[15,21,15,23],[15,24,15,25],[1,7,1,24],[4,9,4,21],[5,12,5,19],[7,3,7,9],[9,2,9,10],[11,2,11,7],[11,8,11,12],[11,13,11,14],[11,15,11,17],[11,19,11,20]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"Comune di Poviglio\nP.I. 00440380350 - C.F. 00440380350"]
[]
[]
[{"$nulls":9},"Allegato proposta di variazione di bilancio PEG : n. 16 Del. 31/07/2024"]
[{"$nulls":12},"Rif. "]
[]
[null,null,null,"Anno: 2024"]
[]
[null,null,"parte uscite"]
[]
[null,null,"Cod. Meccanografico\n(Mis./Prog./Tit./Macr.)",{"$nulls":5},"Descrizione  macroaggregato",{"$nulls":4},"Capitolo",{"$nulls":4},"Stanziamento assestato attuale","variazioni +",null,"variazioni -",null,null,"Stanziamento assestato dopo la variazione anno \n2024\n"]
[]
[]
[]
[{"$nulls":4},"0103103",null,null,null,"Acquisto di beni e servizi",{"$nulls":4},"2900 - SPESE PER PRESTAZIONI DI SERVIZI DI SUPPORTO AREA CONTABILE",null,null,"competenza",null,18456,7000,null,0,null,null,25456]
[]
[{"$nulls":16},"cassa",null,13107.75,7000,null,0,null,null,20107.75]
[]
[{"$nulls":4},"2001110",null,null,null,"Altre spese correnti",{"$nulls":4},"91790 - FONDO DI RISERVA DI CASSA ( ART. 166 COMMA 2 QUATER DEL T.U.267/2000 e s.m.)",null,null,"competenza",null,0,0,null,0,null,null,0]
[]
[{"$nulls":16},"cassa",null,125000,0,null,7000,null,null,118000]
[]
[{"$nulls":4},"2001110",null,null,null,"Altre spese correnti",{"$nulls":4},"91800 - FONDO DI RISERVA ORDINARIO",null,null,"competenza",null,39979.77,0,null,7000,null,null,32979.77]
[{"$nulls":16},"cassa",null,0,0,null,0,null,null,0]
[]
[]
[{"$nulls":13},"riepilogo variazioni uscite",null,null,"competenza",null,58435.77,7000,null,7000,null,null,58435.77]
[{"$nulls":16},"cassa",null,138107.75,7000,null,7000,null,null,138107.75]
[]
[null,null,null,"Verifica Quadratura Bilancio: totale a pareggio",{"$nulls":15},"Entrate",null,"Uscite"]
[]
[{"$nulls":16},"competenza",null,null,12333038.15,null,12333038.15]
[{"$nulls":19},13698306.07,null,13490468.72]
[{"$nulls":16},"cassa"]
[]
[]
[{"$nulls":23},"Pagina 1 di 1"]