{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["2° e 3° quadrim. 2016","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2° e 3° quadrim. 2016","index":0,"n_rows":20,"n_cols":12,"rows_kept":20,"cut":false,"hidden":false,"merged":[[15,0,15,2],[10,6,10,8],[11,6,11,8],[12,6,12,8],[13,6,13,8]],"flags":["formulas_cached_only"]}
["dipendente","Quota 2%","Quota 1,6%","totale","% Inail","INAIL","CPDEL 23,8%","IRAP 8,5%","Importo lordo ","Totale","calcolo base imponibile % oneri totali","Progr. 390"]
[]
["Varazzani Rossano",0,0]
["Capellini Ombretta",359.8,737.68,1097.48,6.9,54.40094827586208,187.64385057471267,67.01566091954024,788.4195402298851,1097.48,139.2]
["Medici Mara",191.2,204.8,396,4.2,12.184615384615386,69.04615384615384,24.65934065934066,290.1098901098901,396,136.5]
["Schuller Massimiliano",0,45.1,45.1,1,0.33833458364591146,8.052363090772694,2.875843960990247,33.833458364591145,45.099999999999994,133.3]
["Cortesi Elena",78.7,84.32,163.01999999999998,1,1.2229557389347334,29.10634658664666,10.395123780945234,122.29557389347335,163.01999999999998,133.3]
[]
["Totale",629.7,1071.9,1701.6,null,68.14685398305811,293.8487140982859,104.94596932081637,1234.6584625978398,1701.6]
[{"$nulls":9},"Importo","cap. spesa L.P.","Impegni L.P. (vari)"]
["Cap. 2690 - entrata","Acc. 716",1701.6000000000001,null,null,null,"Centrale termica Teatro Nuovo",null,null,148.7,7102,"636/2016"]
[{"$nulls":6},"rimoz. Copertura amianto scuola",null,null,872.1,7450,"553/2017"]
[{"$nulls":6},"I° lotto miglioram. sismico Municipio ",null,null,288.2,7102,"566/2017"]
[{"$nulls":6},"II° lotto miglioram. sismico Municipio ",null,null,392.6,7102,"594/2017"]
[{"$nulls":9},1701.6]
["Impegni Risorse Umane stipendi mese di ",null,null,null,"CE.CO","CONTO"]
["Importo lordo","Cap. 518",1234.6584625978398,"Imp. 683",20314,1105]
["Oneri CPDEL-INAIL","Cap. 516",361.995568081344,"Imp. 684",20314,1105]
["IRAP","Cap. 580",104.94596932081637,"Imp. 685",20314,1105]
[null,null,1701.6000000000004]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}