{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet","index":0,"n_rows":43,"n_cols":27,"rows_kept":43,"cut":false,"hidden":false,"merged":[[40,21,40,22],[40,23,40,25],[41,21,42,22],[41,23,42,25],[42,16,43,16],[45,25,45,27],[36,18,36,20],[36,21,36,22],[36,23,36,25],[36,26,36,27],[38,3,38,13],[38,21,38,22],[38,23,38,25],[32,18,32,20],[32,21,32,22],[32,23,32,25],[32,26,32,27],[35,13,35,14],[35,18,35,20],[35,21,35,22],[35,23,35,25],[35,26,35,27],[27,21,27,22],[27,23,27,25],[27,26,27,28],[31,4,31,5],[31,8,31,12],[31,13,31,14],[31,18,31,20],[31,21,31,22],[31,23,31,25],[31,26,31,27],[23,18,23,20],[23,21,23,22],[23,23,23,25],[23,26,23,27],[25,2,25,10],[27,2,27,7],[27,8,27,12],[27,13,27,14],[27,15,27,17],[27,18,27,20],[19,18,19,20],[19,21,19,22],[19,23,19,25],[19,26,19,27],[22,13,22,14],[22,18,22,20],[22,21,22,22],[22,23,22,25],[22,26,22,27],[13,21,13,22],[13,23,13,25],[13,26,13,28],[17,4,17,5],[17,8,18,12],[17,13,18,14],[17,18,17,20],[17,21,17,22],[17,23,17,25],[17,26,17,27],[11,2,11,10],[13,2,13,7],[13,8,13,12],[13,13,13,14],[13,15,13,17],[13,18,13,20],[1,7,1,26],[5,12,5,21],[7,3,7,9],[9,2,9,18],[9,20,9,27],[4,11,4,22]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"Comune di Comune di Silea\nP.I. 00481090264 - C.F. 80007710264"]
[]
[]
[{"$nulls":9},"Allegato proposta di variazione di bilancio PEG con dettaglio per CDR: n. ___ Del. 30/11/2017",null,"Aggiornamento al PEG a seguito variazione urgente di bilancio 2017-2019:                                       Delibera di Giunta n. 147 Del. 30/11/2017"]
[]
[]
[null,null,null,"Anno: 2017"]
[]
[null,null,"Centro di responsabilità : 12200 - SERVIZI FINANZIARI GEST.TRIBUTI",{"$nulls":17},"Responsabile: Area 2 - Rag. Zanette Annalisa"]
[]
[null,null,"parte entrate"]
[]
[null,null,"Cod. Meccanografico\n(Tit./Tip./Cat.)",{"$nulls":5},"Descrizione  categoria",{"$nulls":4},"Capitolo",{"$nulls":4},"Stanziamento assestato attuale",null,null,"variazioni +",null,"variazioni -",null,null,"Stanziamento assestato dopo la variazione anno \n2017\n"]
[]
[]
[]
[{"$nulls":4},"2010101",null,null,null,"Trasferimenti correnti da Amministrazioni Centrali",{"$nulls":4},"400 - CONTRIBUTI STATO FINANZIAMENTO BILANCIO",null,null,"competenza",null,13700,null,null,0,null,13700,null,null,0]
[]
[{"$nulls":16},"cassa",null,13700,null,null,0,null,13700,null,null,0]
[]
[]
[{"$nulls":13},"riepilogo variazioni entrate",null,null,"competenza",null,13700,null,null,0,null,13700,null,null,0]
[{"$nulls":16},"cassa",null,13700,null,null,0,null,13700,null,null,0]
[]
[null,null,"parte uscite"]
[]
[null,null,"Cod. Meccanografico\n(Mis./Prog./Tit./Macr.)",{"$nulls":5},"Descrizione  macroaggregato",{"$nulls":4},"Capitolo",{"$nulls":4},"Stanziamento assestato attuale",null,null,"variazioni +",null,"variazioni -",null,null,"Stanziamento assestato dopo la variazione anno \n2017\n"]
[]
[]
[]
[{"$nulls":4},"2001110",null,null,null,"Altre spese correnti",{"$nulls":4},"1730 - FONDO DI RISERVA",null,null,"competenza",null,8780,null,null,3200,null,0,null,null,11980]
[{"$nulls":16},"cassa",null,10830.62,null,null,0,null,0,null,null,10830.62]
[]
[]
[{"$nulls":13},"riepilogo variazioni uscite",null,null,"competenza",null,8780,null,null,3200,null,0,null,null,11980]
[{"$nulls":16},"cassa",null,10830.62,null,null,0,null,0,null,null,10830.62]
[]
[null,null,null,"Verifica Quadratura Bilancio: totale a pareggio",{"$nulls":17},"Entrate",null,"Uscite"]
[]
[{"$nulls":16},"competenza",{"$nulls":4},10590006.06,null,10590006.06]
[{"$nulls":21},12844340.08,null,11655547.74]
[{"$nulls":16},"cassa"]