{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet","index":0,"n_rows":48,"n_cols":27,"rows_kept":48,"cut":false,"hidden":false,"merged":[[45,21,45,22],[45,23,45,25],[46,21,47,22],[46,23,47,25],[47,16,48,16],[50,25,50,27],[41,18,41,20],[41,21,41,22],[41,23,41,25],[41,26,41,27],[43,3,43,13],[43,21,43,22],[43,23,43,25],[37,18,37,20],[37,21,37,22],[37,23,37,25],[37,26,37,27],[40,13,40,14],[40,18,40,20],[40,21,40,22],[40,23,40,25],[40,26,40,27],[32,21,32,22],[32,23,32,25],[32,26,32,28],[35,4,35,5],[35,8,36,12],[35,13,36,14],[35,18,35,20],[35,21,35,22],[35,23,35,25],[35,26,35,27],[28,18,28,20],[28,21,28,22],[28,23,28,25],[28,26,28,27],[30,2,30,10],[32,2,32,7],[32,8,32,12],[32,13,32,14],[32,15,32,17],[32,18,32,20],[22,26,22,27],[24,18,24,20],[24,21,24,22],[24,23,24,25],[24,26,24,27],[27,13,27,14],[27,18,27,20],[27,21,27,22],[27,23,27,25],[27,26,27,27],[20,18,20,20],[20,21,20,22],[20,23,20,25],[20,26,20,27],[22,4,22,5],[22,8,22,12],[22,13,23,14],[22,18,22,20],[22,21,22,22],[22,23,22,25],[14,21,14,22],[14,23,14,25],[14,26,14,28],[18,4,18,5],[18,8,19,12],[18,13,19,14],[18,18,18,20],[18,21,18,22],[18,23,18,25],[18,26,18,27],[12,2,12,10],[14,2,14,7],[14,8,14,12],[14,13,14,14],[14,15,14,17],[14,18,14,20],[1,7,1,26],[4,9,4,23],[5,12,5,21],[7,3,7,9],[9,2,9,18],[9,20,10,27]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"Comune di Comune di Silea\nP.I. 00481090264 - C.F. 80007710264"]
[]
[]
[{"$nulls":9},"Aggiornamento al PEG a seguito variazione urgente di bilancio 2017-2019:                                         Delibera di Giunta n. 147 Del. 30/11/2017"]
[]
[]
[null,null,null,"Anno: 2017"]
[]
[null,null,"Centro di responsabilità : 14300 - Ufficio tecnico, ambiente e attività produttive",{"$nulls":17},"Responsabile: Area 4 - Cendron Denis (dal 01/06/2017)"]
[]
[]
[null,null,"parte entrate"]
[]
[null,null,"Cod. Meccanografico\n(Tit./Tip./Cat.)",{"$nulls":5},"Descrizione  categoria",{"$nulls":4},"Capitolo",{"$nulls":4},"Stanziamento assestato attuale",null,null,"variazioni +",null,"variazioni -",null,null,"Stanziamento assestato dopo la variazione anno \n2017\n"]
[]
[]
[]
[{"$nulls":4},"3010003",null,null,null,"Proventi derivanti dalla gestione dei beni",{"$nulls":4},"910 - PROVENTI CONC. INSTALL,GEST. SEGNALETICA",null,null,"competenza",null,0,null,null,4400,null,0,null,null,4400]
[]
[{"$nulls":16},"cassa",null,0,null,null,4400,null,0,null,null,4400]
[]
[{"$nulls":4},"4050001",null,null,null,"Permessi di costruire",{"$nulls":4},"2500 - PROVENTI ONERI URBANIZZAZIONE (INVESTIM)",null,null,"competenza",null,255000,null,null,5000,null,0,null,null,260000]
[]
[{"$nulls":16},"cassa",null,255516,null,null,5000,null,0,null,null,260516]
[]
[]
[{"$nulls":13},"riepilogo variazioni entrate",null,null,"competenza",null,255000,null,null,9400,null,0,null,null,264400]
[{"$nulls":16},"cassa",null,255516,null,null,9400,null,0,null,null,264916]
[]
[null,null,"parte uscite"]
[]
[null,null,"Cod. Meccanografico\n(Mis./Prog./Tit./Macr.)",{"$nulls":5},"Descrizione  macroaggregato",{"$nulls":4},"Capitolo",{"$nulls":4},"Stanziamento assestato attuale",null,null,"variazioni +",null,"variazioni -",null,null,"Stanziamento assestato dopo la variazione anno \n2017\n"]
[]
[]
[{"$nulls":4},"0106202",null,null,null,"Investimenti fissi lordi e acquisto di terreni",{"$nulls":4},"8202 - Manutenzione straordinaria sede municipale ",null,null,"competenza",null,4000,null,null,5000,null,0,null,null,9000]
[]
[{"$nulls":16},"cassa",null,4000,null,null,5000,null,0,null,null,9000]
[]
[]
[{"$nulls":13},"riepilogo variazioni uscite",null,null,"competenza",null,4000,null,null,5000,null,0,null,null,9000]
[{"$nulls":16},"cassa",null,4000,null,null,5000,null,0,null,null,9000]
[]
[null,null,null,"Verifica Quadratura Bilancio: totale a pareggio",{"$nulls":17},"Entrate",null,"Uscite"]
[]
[{"$nulls":16},"competenza",{"$nulls":4},10590006.06,null,10590006.06]
[{"$nulls":21},12844340.08,null,11655547.74]
[{"$nulls":16},"cassa"]