{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["IN LIRE","IN EURO","Foglio2","Foglio3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IN LIRE","index":0,"n_rows":114,"n_cols":13,"rows_kept":114,"cut":false,"hidden":false,"merged":[[8,1,10,2],[8,3,10,3],[8,4,8,6],[8,7,10,7],[8,8,8,10],[9,4,9,6],[9,11,9,12],[11,1,26,1],[11,2,13,2],[14,2,16,2],[17,2,19,2],[17,11,17,12],[20,2,22,2],[23,2,25,2],[27,1,42,1],[27,2,29,2],[30,2,32,2],[33,2,35,2],[36,2,38,2],[39,2,41,2],[43,1,58,1],[43,2,45,2],[46,2,48,2],[49,2,51,2],[52,2,54,2],[55,2,57,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11}," N."]
[null,"COMUNE DI SOLESINO",{"$nulls":9},"____ DEL ______","_____"]
[null,"PROVINCIA DI PADOVA"]
[]
[]
[null,"TABELLA  N. 3"]
[null,"PROSPETTO D"]
[]
[null,"DESTINAZIONE DI ZONA E TIPO DI ATTIVITA'",null,"if. (1)","COSTO TEORICO CONSEGUENTE (5)",null,null,"CORRETTIVO \nArt. 84 \nL.R. n. 61/1985 (6)","INCIDENZA ONERI URBANIZZAZIONE"]
[{"$nulls":4},"URBANIZZAZIONE",null,null,null,"Primaria","Secondaria","TOTALE","            INCIDENZA"]
[{"$nulls":4},"Primaria","Secondaria","Totale",null,"Lire","Lire","Lire"]
[null,"TURISMO (3)","Centro Storico ed edifici BBCCAA","< 1,5",12555,9045,21600,0.3,16321.5,11758.5,28080]
[null,null,null,"≥ 1,5 < 3",7155,9045,16200,0.3,9301.5,11758.5,21060]
[null,null,null,"≥  3",4455,9045,13500,0.3,5791.5,11758.5,17550]
[null,null,"Completamento",null,10044,7236,17280,0,10044,7236,17280]
[{"$nulls":4},5724,7236,12960,0,5724,7236,12960]
[{"$nulls":4},3564,7236,10800,0.2,4276.8,8683.2,12960]
[null,null,"Espansione","< 1,5",15066,10854,25920,-0.3,10546.2,7597.8,18144,"     "]
[null,null,null,"≥ 1,5 < 3",8586,10854,19440,-0.3,6010.200000000001,7597.8,13608]
[null,null,null,"≥  3",5346,10854,16200,-0.3,3742.2,7597.8,11340]
[null,null,"Ins. Produttivi",null,12555,9045,21600,-0.3,8788.5,6331.5,15120]
[{"$nulls":4},7155,9045,16200,-0.3,5008.5,6331.5,11340]
[{"$nulls":4},4455,9045,13500,-0.3,3118.5,6331.5,9450]
[null,null,"Agricola ",null,10044,7236,17280,-0.3,7030.8,5065.200000000001,12096]
[{"$nulls":4},5724,7236,12960,-0.3,4006.8,5065.200000000001,9072]
[{"$nulls":4},3564,7236,10800,-0.3,2494.8,5065.200000000001,7560.000000000001]
[null,null,"Attrezzature",null,"/","/","/","/","/","/","/"]
[null,"COMMERCIO","Centro Storico ed edifici BBCCAA","< 1,5",33156,13716,46872,0.3,43102.8,17830.8,60933.600000000006]
[null,null,null,"≥ 1,5 < 3",20196,13716,33912,0.3,26254.8,17830.8,44085.6]
[null,null,null,"≥  3",10044,13716,23760,0.3,13057.2,17830.8,30888]
[null,null,"Completamento",null,29011,12001,41012,0,29011,12001,41012]
[{"$nulls":4},17671,12001,29672,0,17671,12001,29672]
[{"$nulls":4},8788,12001,20789,0.2,10545.6,14401.2,24946.800000000003]
[null,null,"Espansione","< 1,5",33156,13716,46872,-0.15,28182.6,11658.6,39841.2]
[null,null,null,"≥ 1,5 < 3",20196,13716,33912,-0.15,17166.6,11658.6,28825.199999999997]
[null,null,null,"≥  3",10044,13716,23760,-0.15,8537.4,11658.6,20196]
[null,null,"Ins. Produttivi",null,41445,17145,58590,-0.15,35228.25,14573.25,49801.5]
[{"$nulls":4},25245,17145,42390,-0.15,21458.25,14573.25,36031.5]
[{"$nulls":4},12555,17145,29700,-0.15,10671.75,14573.25,25245]
[null,null,"Agricola ",null,49734,20574,70308,-0.15,42273.9,17487.9,59761.8]
[{"$nulls":4},30294,20574,50868,-0.15,25749.9,17487.9,43237.8]
[{"$nulls":4},15066,20574,35640,-0.15,12806.1,17487.9,30294]
[null,null,"Attrezzature",null,"/","/","/","/","/","/","/"]
[null,"ATTIVITA' DIREZIONALI","Centro Storico ed edifici BBCCAA","< 1,5",37300,15430,52730,0.3,48490,20059,68549]
[null,null,null,"≥ 1,5 < 3",22720,15430,38150,0.3,29536,20059,49595]
[null,null,null,"≥  3",11299,15430,26729,0.3,14688.7,20059,34747.7]
[null,null,"Completamento",null,33156,13716,46872,0,33156,13716,46872]
[{"$nulls":4},20196,13716,33912,0,20196,13716,33912]
[{"$nulls":4},10044,13716,23760,0.2,12052.8,16459.2,28512]
[null,null,"Espansione","< 1,5",49734,20574,70308,-0.15,42273.9,17487.9,59761.8]
[null,null,null,"≥ 1,5 < 3",30294,20574,50868,-0.15,25749.9,17487.9,43237.8]
[null,null,null,"≥  3",15066,20574,35640,-0.15,12806.1,17487.9,30294]
[null,null,"Ins. Produttivi",null,41445,17145,58590,-0.15,35228.25,14573.25,49801.5]
[{"$nulls":4},25245,17145,42390,-0.15,21458.25,14573.25,36031.5]
[{"$nulls":4},12555,17145,29700,-0.15,10671.75,14573.25,25245]
[null,null,"Agricola ",null,49734,20574,70308,-0.15,42273.9,17487.9,59761.8]
[{"$nulls":4},30294,20574,50868,-0.15,25749.9,17487.9,43237.8]
[{"$nulls":4},15066,20574,35640,-0.15,12806.1,17487.9,30294]
[null,null,"Attrezzature",null,"/","/","/","/","/","/","/"]
{"$rows_empty":49}
["1) Dati da ricavare dal PRG vigente."]
["2) Dati ricavati dal prospetto allegato c) della deliberazione C.C. n. 409 del 25.09.1992"]
["3) Dati ricavati dalla delibera CC n° 8 del 20/03/1986."]
["4) Il totale è dato dal prodotto dei parametri."]
["5) Costo teorico base moltiplicato per il totale dei parametri. "]
["6) Parametro previsto dall'art. 84 della L.R. 27 giugno 1985, n. 61, azzerato con il presente atto."]

{"sheet":"IN EURO","index":1,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,7,0,10],[3,1,3,10],[4,1,4,10],[8,1,10,2],[8,3,10,3],[8,4,8,6],[8,7,10,7],[8,8,8,10],[9,4,9,6],[9,11,9,12],[10,8,10,10],[11,1,26,1],[11,2,13,2],[14,2,16,2],[17,2,19,2],[17,11,17,12],[20,2,22,2],[23,2,25,2],[27,1,42,1],[27,2,29,2],[30,2,32,2],[33,2,35,2],[36,2,38,2],[39,2,41,2],[43,1,58,1],[43,2,45,2],[46,2,48,2],[49,2,51,2],[52,2,54,2],[55,2,57,2]],"flags":["formulas_cached_only"]}
[null,"COMUNE DI SOLESINO",{"$nulls":5},"ALLEGATO D.C.C. NR. 54 DEL 29/12/2010",null,null,null,"____ DEL ______","_____"]
[null,"PROVINCIA DI PADOVA"]
[]
[null,"DETERMINAZIONE DEL CONTRIBUTO PER L'INCIDENZA DELLE OPERE DI URBANIZZAZIONE PRIMARIA E SECONDARIA RELATIVA "]
[null,"AD INTERVENTI DI EDILIZIA PER ATTIVITA' TURISTICA, COMMERCIALE E DIREZIONALE "]
[]
[null,"TABELLA  N. 3"]
[]
[null,"DESTINAZIONE DI ZONA E TIPO DI ATTIVITA'",null,"if. (1)","COSTO TEORICO CONSEGUENTE (5)",null,null,"CORRETTIVO \nArt. 84 \nL.R. n. 61/1985 (6)","INCIDENZA ONERI URBANIZZAZIONE"]
[{"$nulls":4},"URBANIZZAZIONE",null,null,null,"Primaria","Secondaria","TOTALE","            INCIDENZA"]
[{"$nulls":4},"Primaria","Secondaria","Totale",null,"EURO"]
[null,"TURISMO ","Centro Storico ed edifici BBCCAA","< 1,5",6.48,4.67,11.16,0.3,8.424,6.071,14.495]
[null,null,null,"≥ 1,5 < 3",3.7,4.67,8.37,0.3,4.8100000000000005,6.071,10.881]
[null,null,null,"≥  3",2.3,4.67,6.97,0.3,2.9899999999999998,6.071,9.061]
[null,null,"Completamento","< 1,5",5.19,3.74,8.92,0.1,5.7090000000000005,4.114,9.823]
[null,null,null,"≥ 1,5 < 3",2.96,3.74,6.69,0.1,3.256,4.114,7.369999999999999]
[null,null,null,"≥  3",1.84,3.74,5.58,0.3,2.3920000000000003,4.862,7.2540000000000004]
[null,null,"Espansione","< 1,5",7.78,5.61,13.39,-0.15,6.613,4.7685,11.3815,"     "]
[null,null,null,"≥ 1,5 < 3",4.43,5.61,10.04,-0.15,3.7655,4.7685,8.534]
[null,null,null,"≥  3",2.76,5.61,8.37,-0.15,2.3459999999999996,4.7685,7.1145]
[null,null,"Ins. Produttivi","< 1,5",6.48,4.67,11.16,-0.15,5.508000000000001,3.9695,9.477500000000001]
[null,null,null,"≥ 1,5 < 3",3.7,4.67,8.37,-0.15,3.145,3.9695,7.1145]
[null,null,null,"≥  3",2.3,4.67,6.97,-0.15,1.9549999999999998,3.9695,5.9245]
[null,null,"Agricola ","< 1,5",5.19,3.74,8.92,-0.15,4.4115,3.1790000000000003,7.5905000000000005]
[null,null,null,"≥ 1,5 < 3",2.96,3.74,6.69,-0.15,2.516,3.1790000000000003,5.695]
[null,null,null,"≥  3",1.84,3.74,5.58,-0.15,1.564,3.1790000000000003,4.743]
[null,null,"Attrezzature",null,"/","/","/","/","/","/","/"]
[null,"COMMERCIO","Centro Storico ed edifici BBCCAA","< 1,5",17.12,7.08,24.21,0.3,22.256,9.204,31.46]
[null,null,null,"≥ 1,5 < 3",10.43,7.08,17.51,0.3,13.559,9.204,22.762999999999998]
[null,null,null,"≥  3",5.19,7.08,12.27,0.3,6.747000000000001,9.204,15.951]
[null,null,"Completamento","< 1,5",14.98,6.2,21.18,0.1,16.478,6.82,23.298000000000002]
[null,null,null,"≥ 1,5 < 3",9.13,6.2,15.32,0.1,10.043000000000001,6.82,16.863]
[null,null,null,"≥  3",4.54,6.2,10.74,0.3,5.902,8.06,13.962]
[null,null,"Espansione","< 1,5",17.12,7.08,24.21,-0.15,14.552000000000001,6.018,20.57]
[null,null,null,"≥ 1,5 < 3",10.43,7.08,17.51,-0.15,8.865499999999999,6.018,14.883499999999998]
[null,null,null,"≥  3",5.19,7.08,12.27,-0.15,4.4115,6.018,10.4295]
[null,null,"Ins. Produttivi","< 1,5",21.4,8.85,30.26,-0.15,18.189999999999998,7.5225,25.7125]
[null,null,null,"≥ 1,5 < 3",13.04,8.85,21.89,-0.15,11.084,7.5225,18.6065]
[null,null,null,"≥  3",6.48,8.85,15.34,-0.15,5.508000000000001,7.5225,13.0305]
[null,null,"Agricola ","< 1,5",25.69,10.63,36.31,-0.15,21.8365,9.0355,30.872]
[null,null,null,"≥ 1,5 < 3",15.65,10.63,26.27,-0.15,13.3025,9.0355,22.338]
[null,null,null,"≥  3",7.78,10.63,18.41,-0.15,6.613,9.0355,15.648500000000002]
[null,null,"Attrezzature",null,"/","/","/","/","/","/","/"]
[null,"ATTIVITA' DIREZIONALI","Centro Storico ed edifici BBCCAA","< 1,5",19.26,7.97,27.23,0.3,25.038000000000004,10.361,35.399]
[null,null,null,"≥ 1,5 < 3",11.73,7.97,19.7,0.3,15.249,10.361,25.61]
[null,null,null,"≥  3",5.84,7.97,13.8,0.3,7.592,10.361,17.953]
[null,null,"Completamento","< 1,5",17.12,7.08,24.21,0.1,18.832,7.788,26.62]
[null,null,null,"≥ 1,5 < 3",10.43,7.08,17.51,0.1,11.472999999999999,7.788,19.261]
[null,null,null,"≥  3",5.19,7.08,12.27,0.3,6.747000000000001,9.204,15.951]
[null,null,"Espansione","< 1,5",25.69,10.63,36.31,-0.15,21.8365,9.0355,30.872]
[null,null,null,"≥ 1,5 < 3",15.65,10.63,26.27,-0.15,13.3025,9.0355,22.338]
[null,null,null,"≥  3",7.78,10.63,18.41,-0.15,6.613,9.0355,15.648500000000002]
[null,null,"Ins. Produttivi","< 1,5",21.4,8.85,30.26,-0.15,18.189999999999998,7.5225,25.7125]
[null,null,null,"≥ 1,5 < 3",13.04,8.85,21.89,-0.15,11.084,7.5225,18.6065]
[null,null,null,"≥  3",6.48,8.85,15.34,-0.15,5.508000000000001,7.5225,13.0305]
[null,null,"Agricola ","< 1,5",25.69,10.63,36.31,-0.15,21.8365,9.0355,30.872]
[null,null,null,"≥ 1,5 < 3",15.65,10.63,26.27,-0.15,13.3025,9.0355,22.338]
[null,null,null,"≥  3",7.78,10.63,18.41,-0.15,6.613,9.0355,15.648500000000002]
[null,null,"Attrezzature",null,"/","/","/","/","/","/","/"]

{"sheet":"Foglio2","index":2,"n_rows":51,"n_cols":20,"rows_kept":51,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[{"$nulls":11},"PRODUTTIVO"]
["DESTINAZIONE DI ZONA ",{"$nulls":9},"     CORRETTIVO",null,"INCIDENZA ONERI URBANIZZAZIONE",null,null,"     CORRETTIVO",null,"INCIDENZA ONERI URBANIZZAZIONE"]
[null,"           E",null,null,"            DIVERSE SITUAZIONI",{"$nulls":5},"        Art. 84 L.R.",null,"Primaria","Secondaria","TOTALE","        Art. 84 L.R.",null,"Primaria","Secondaria","TOTALE"]
["ATTIVITA' PRODUTTIVE",{"$nulls":9},"        n. 61/1985 (4)",null,"L/mq.","L/mq.","L/mq.","        n. 61/1985 (4)",null,"L/mq.","L/mq.","L/mq."]
[null,"O",null,"-",null,"                    -",{"$nulls":4},0.3,null,14040,1775,15795,0.3,null,18252,2281,20533]
[null,"IC",null,"NOTA (5a1)","Imprend. agricolo a ",null,"In funzione fondo"]
[null,"OR","AGRICOLTURA","NOTA (5a2)","titolo principale",null,"Non funzione fondo",null,null,null,0.3,null,4200,525,4725,0.3,null,5460,682,6142]
[null,"ST",null,"NOTA (5b1)","Imprend. agricolo  ",null,"In funzione fondo",null,null,null,0.3,null,8400,1050,9450,0.3,null,10920,1365,12285]
[".A.",null,null,"NOTA (5b2)","diverso",null,"Non funzione fondo",null,null,null,0.3,null,14040,1755,15795,0.3,null,18252,2281,20533]
[null,"RO","ARTIGIANATO","-",null,"-",{"$nulls":4},0.3,null,5400,2025,7425,0.3,null,7020,2632,9652]
[null,"NT",null,"NOTA (6)","Artigianato artistico e di servizio",{"$nulls":5},0.3,null,2700,1012,3712,0.3,null,3510,1316,4826]
[null,"CE","INDUSTRIA","-",null,"-",{"$nulls":4},0.3,null,17550,14040,31590,0.3,null,22815,18252,41067]
[null,"TO",null,"-",null,"-",{"$nulls":4},0.3,null,11880,1485,13365,0.3,null,15444,1930,17374]
[null,"N",null,"NOTA (5a1)","Imprend. agricolo a ",null,"In funzione fondo"]
[null,"ME","AGRICOLTURA","NOTA (5a2)","titolo principale",null,"Non funzione fondo",null,null,null,0.3,null,3600,450,4050,0.3,null,4680,585,5265]
[".B.","TA",null,"NOTA (5b1)","Imprend. agricolo  ",null,"In funzione fondo",null,null,null,0.3,null,7080,885,7965,0.3,null,9204,1150,10354]
[null,"LE",null,"NOTA (5b2)","diverso",null,"Non funzione fondo",null,null,null,0.3,null,11880,1485,13365,0.3,null,15444,1930,17374]
[null,"MP","ARTIGIANATO","-",null,"-",{"$nulls":4},0.3,null,7560,2835,10395,0.3,null,9828,3685,13513]
[null,"CO",null,"NOTA (6)","Artigianato artistico e di servizio",{"$nulls":5},0.3,null,3780,1417,5197,0.3,null,4914,1842,6756]
[null,null,"INDUSTRIA","-",null,"-",{"$nulls":4},0.3,null,14850,11880,26730,0.3,null,19305,15444,34749]
[null,"E",null,"-",{"$nulls":6},0.3,null,11880,1485,13365,0.3,null,15444,1930,17374]
[null,"N",null,"NOTA (5a1)","Imprend. agricolo a ",null,"In funzione fondo"]
[null,"O","AGRICOLTURA","NOTA (5a2)","titolo principale",null,"Non funzione fondo",null,null,null,0.3,null,3600,450,4050,0.3,null,4680,585,5265]
[null,"SI",null,"NOTA (5b1)","Imprend. agricolo  ",null,"In funzione fondo",null,null,null,0.3,null,7080,885,7965,0.3,null,9204,1150,10354]
[".C.","N",null,"NOTA (5b2)","diverso",null,"Non funzione fondo",null,null,null,0.3,null,11880,1485,13365,0.3,null,15444,1930,17374]
[null,"A","ARTIGIANATO","-",null,"-",{"$nulls":4},0.3,null,10800,4050,14850,0.3,null,14040,5265,19305]
[null,"P",null,"NOTA (6)","Artigianato artistico e di servizio",{"$nulls":5},0.3,null,5400,2025,7425,0.3,null,7020,2632,9652]
[null,"ES","INDUSTRIA","-",null,"-",{"$nulls":4},0.3,null,14850,11880,26730,0.3,null,19305,15444,34749]
[null,"E"]
[]
[null,"VI",null,"-",{"$nulls":6},0.3,null,11880,1485,13365,0.3,null,15444,1930,17374]
[null,"TI",null,"NOTA (5a1)","Imprend. agricolo a ",null,"In funzione fondo"]
[null,"UT",null,"NOTA (5a2)","titolo principale",null,"Non funzione fondo",null,null,null,0.3,null,3600,450,4050,0.3,null,4680,585,5265]
[null,"OD","AGRICOLTURA","NOTA (5b1)","Imprend. agricolo  ",null,"In funzione fondo",null,null,null,0.3,null,7080,885,7965,0.3,null,9204,1150,10354]
[null,"PR",null,"NOTA (5b2)","diverso",null,"Non funzione fondo",null,null,null,0.3,null,11880,1485,13365,0.3,null,15444,1930,17374]
[".D.",null,null,"NOTA (7)","Interventi agro-industriali  -  completamento",{"$nulls":5},-0.3,null,6000,750,6750,0.3,null,7800,975,8775]
[null,"TI",null,"-",null,"-",{"$nulls":4},-0.3,null,10800,4050,14850,0.3,null,14040,5265,19305]
[null,"EN","ARTIGIANATO","NOTA (6)","Artigianato artistico e di servizio",{"$nulls":5},-0.3,null,5400,2025,7425,0.3,null,7020,2633,9653]
[null,"AM",null,"NOTA (7)","Interventi artig. - zone completamento",{"$nulls":5},-0.3,null,5400,2025,7425,0.3,null,7020,2633,9653]
[null,"DI",null,"-",null,"-",{"$nulls":4},-0.3,null,13500,10800,24300,0.3,null,17550,14040,31590]
[null,"SE","INDUSTRIA","NOTA (7)","Interventi artig. - zone completamento",{"$nulls":5},-0.3,null,6750,5400,12150,0.3,null,8775,7020,15795]
[null,"IN"]
[null,"A",null,"-",null,"-",{"$nulls":4},-0.3,null,10800,1350,12150,0.3,null,14040,1755,15795]
[null,"L",null,"NOTA (5a1)","Imprend. agricolo a ",null,"In funzione fondo"]
[null,"O","AGRICOLTURA","NOTA (5a2)","titolo principale",null,"Non funzione fondo",null,null,null,-0.3,null,3240,405,3645,0.3,null,4212,527,4739]
[null,"C",null,"NOTA (5b1)","Imprend. agricolo  ",null,"In funzione fondo",null,null,null,-0.3,null,6480,810,7290,0.3,null,8424,1053,9477]
[".E.","I",null,"NOTA (5b2)","diverso",null,"Non funzione fondo",null,null,null,-0.3,null,10800,1350,12150,0.3,null,14040,1755,15795]
[null,"R",null,"-",null,"-",{"$nulls":4},0.3,null,10800,4050,14850,0.3,null,14040,5265,19305]
[null,"G","ARTIGIANATO","NOTA (6)","Artigianato artistico e di servizio",{"$nulls":5},0.3,null,5400,2025,7425,0.3,null,7020,2632,9652]
[null,"A","INDUSTRIA","-",null,"-",{"$nulls":4},0.3,null,13500,10800,24300,0.3,null,17550,14040,31590]
[{"$nulls":4},"VALORI ATTUALI",null,null,"VALORI MODIFICATI"]

{"sheet":"Foglio3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}